News Release Detail
Mylan First Quarter 2014 Adjusted Diluted EPS Increases 6% to $0.66
Financial Highlights
- Adjusted diluted EPS of
$0.66 for the three months endedMarch 31, 2014 compared to$0.62 for the same prior year period, an increase of 6% - Total revenues of
$1.72 billion for the three months endedMarch 31, 2014 compared to$1.63 billion for the same prior year period, an increase of 5% - On a GAAP basis, diluted EPS of
$0.29 for the three months endedMarch 31, 2014 compared to$0.27 for the same prior year period, an increase of 7% - Adjusted cash provided by operating activities of
$286 million for the three months endedMarch 31, 2014 . On a GAAP basis, cash provided by operating activities of$268 million for the three months endedMarch 31, 2014
Mylan CEO
Financial Results Summary
Three Months Ended March 31, 2014
For the three months ended
A tabular summary of Mylan's revenues for the three months ended March 31, 2014 and 2013 is included at the end of this release. As previously disclosed, beginning in 2014, the regions within the Generics segment have been revised to
Third party net sales from Mylan's Generics segment were
Third party net sales from
Third party net sales from
Third party net sales from the Rest of World were
For the three months ended March 31, 2014, Mylan's Specialty segment reported third party net sales of
Gross profit for the three months ended March 31, 2014, was
Earnings from operations were
Interest expense for the three months ended March 31, 2014, totaled
Other (expense) income, net, was expense of
Net earnings attributable to
EBITDA, which is defined as net income (excluding the non-controlling interest and losses from equity method investees) plus income taxes, interest expense, depreciation and amortization, was
Adjusted cash provided by operating activities was
Non-GAAP Financial Measures
This press release includes the presentation and discussion of certain financial information that differs from what is reported under accounting principles generally accepted in
Below is a reconciliation of GAAP net earnings attributable to
Three Months Ended | |||||||||||
2014 |
2013 | ||||||||||
GAAP net earnings attributable to |
$ |
115.9 |
$ |
0.29 |
$ |
106.9 |
$ |
0.27 | |||
Purchase accounting related amortization (primarily included in cost of sales) (a) |
103.7 |
92.1 |
|||||||||
Litigation settlements, net |
3.1 |
1.8 |
|||||||||
Interest expense, primarily amortization of convertible debt discount |
10.9 |
7.7 |
|||||||||
Non-cash accretion and fair value adjustments of contingent consideration liability |
8.4 |
5.8 |
|||||||||
Clean energy investments pre-tax loss (b) |
19.4 |
4.4 |
|||||||||
Acquisition related costs (primarily included in cost of sales and selling, general and administrative expense) |
23.4 |
19.4 |
|||||||||
Restructuring and other special items included in: |
|||||||||||
Cost of sales |
10.3 |
10.9 |
|||||||||
Research and development expense |
0.9 |
23.3 |
|||||||||
Selling, general and administrative expense |
19.4 |
24.0 |
|||||||||
Other (expense) income, net |
(3.0) |
6.8 |
|||||||||
Tax effect of the above items and other income tax related items |
(52.0) |
(57.2) |
|||||||||
Adjusted net earnings attributable to |
$ |
260.4 |
$ |
0.66 |
$ |
245.9 |
$ |
0.62 | |||
Weighted average diluted common shares outstanding |
396.7 |
399.0 |
(a) |
Purchase accounting related amortization expense for the three months ended and development asset impairment charges. |
(b) |
Adjustment represents exclusion of the pre-tax loss related to Mylan's investments in clean energy partnerships, the activities of which qualify for income tax credits under section 45 of the U.S. Internal Revenue Code. The amount is included in other (expense) income, net. |
Below is a reconciliation of GAAP net earnings attributable to
Three Months Ended | |||||
| |||||
2014 |
2013 | ||||
GAAP net earnings attributable to |
$ |
115.9 |
$ |
106.9 | |
Add adjustments: |
|||||
Net contribution attributable to the noncontrolling interest and equity method investees |
23.5 |
5.0 | |||
Income taxes |
35.1 |
31.7 | |||
Interest expense |
82.7 |
78.0 | |||
Depreciation and amortization |
135.2 |
128.9 | |||
EBITDA |
$ |
392.4 |
$ |
350.5 | |
Add adjustments: |
|||||
Stock-based compensation expense |
15.4 |
12.1 | |||
Litigation settlements, net |
3.1 |
1.8 | |||
Restructuring & other special items |
48.8 |
79.0 | |||
Adjusted EBITDA |
$ |
459.7 |
$ |
443.4 |
Conference Call
Mylan will host a conference call and live webcast, today, May 1, 2014, at
About Mylan
Mylan is a global pharmaceutical company committed to setting new standards in health care. Working together around the world to provide 7 billion people access to high quality medicine, we innovate to satisfy unmet needs; make reliability and service excellence a habit; do what's right, not what's easy; and impact the future through passionate global leadership. We offer a growing portfolio of more than 1,300 generic pharmaceuticals and several brand medications. In addition, we offer a wide range of antiretroviral therapies, upon which approximately 40% of HIV/AIDS patients in developing countries depend. We also operate one of the largest active pharmaceutical ingredient manufacturers and currently market products in approximately 140 countries and territories. Our workforce of more than 20,000 people is dedicated to improving the customer experience and increasing pharmaceutical access to consumers around the world. But don't take our word for it. See for yourself. See inside. mylan.com
Forward-Looking Statements
This press release may contain "forward-looking statements." These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may include, without limitation, statements about the Company's future operations, its anticipated business levels, future earnings, planned activities, anticipated growth, market opportunities, strategies, competition, and other expectations and targets for future periods. These often may be identified by the use of words such as "may," "could," "should," "would," "project," "believe," "anticipate," "expect," "plan," "estimate," "forecast," "potential" "intend," "continue," "target" and variations of these words or comparable words. Because forward-looking statements inherently involve risks and uncertainties, actual future results may differ materially from those
expressed or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to: the inherent challenges, risks and costs in the Company's ability to identify, acquire and integrate complementary or strategic acquisitions of other companies, products or assets and in achieving anticipated synergies; the Company's expected or targeted future financial and operating performance and results; the Company's capacity to bring new products to market, including but not limited to where the Company uses its business judgment and decide to manufacture, market, and/or sell products, directly or through third parties, notwithstanding the fact that allegations of patent infringement(s) have not been finally resolved by the courts (i.e., an "at-risk launch"); the scope, timing and outcome of any ongoing legal proceedings and the
impact of any such proceedings on the Company's consolidated financial condition, results of operations or cash flows; the Company's ability to protect its intellectual property and preserve its intellectual property rights; the effect of any changes in customer and supplier relationships and customer purchasing patterns; the ability to attract and retain key personnel; changes in third-party relationships; the impacts of competition; changes in economic and financial conditions of the Company's business; uncertainties and matters beyond the control of management; and inherent uncertainties involved in the estimates and judgments used in the preparation of financial statements, and the providing of estimates of financial measures, in accordance with GAAP and related standards or on an adjusted basis. For more detailed information on the risks and uncertainties associated with the
Company's business activities, see the risks described in the Company's Annual Report on Form 10-K for the year ended December 31, 2013 and its other filings with the
Condensed Consolidated Statements of Operations (Unaudited; in millions, except per share amounts) | |||||
Three Months Ended | |||||
| |||||
2014 |
2013 | ||||
Revenues: |
|||||
Net sales |
$ |
1,703.0 |
$ |
1,619.4 | |
Other revenues |
12.6 |
12.1 | |||
Total revenues |
1,715.6 |
1,631.5 | |||
Cost of sales |
977.8 |
938.0 | |||
Gross profit |
737.8 |
693.5 | |||
Operating expenses: |
|||||
Research and development |
118.0 |
126.5 | |||
Selling, general and administrative |
377.7 |
351.4 | |||
Litigation settlements, net |
3.1 |
1.8 | |||
Total operating expenses |
498.8 |
479.7 | |||
Earnings from operations |
239.0 |
213.8 | |||
Interest expense |
82.7 |
78.0 | |||
Other (expense) income, net |
(4.6) |
3.4 | |||
Earnings before income taxes and noncontrolling interest |
151.7 |
139.2 | |||
Income tax provision |
35.1 |
31.7 | |||
Net earnings |
116.6 |
107.5 | |||
Net earnings attributable to the noncontrolling interest |
(0.7) |
(0.6) | |||
Net earnings attributable to |
$ |
115.9 |
$ |
106.9 | |
Earnings per common share attributable to |
|||||
Basic |
$ |
0.31 |
$ |
0.27 | |
Diluted |
$ |
0.29 |
$ |
0.27 | |
Weighted average common shares outstanding: |
|||||
Basic |
372.3 |
393.2 | |||
Diluted |
396.7 |
399.0 |
Condensed Consolidated Balance Sheets (Unaudited; in millions) | |||||
|
| ||||
ASSETS | |||||
Assets |
|||||
Current assets |
|||||
Cash and cash equivalents |
$ |
243.0 |
$ |
291.3 | |
Accounts receivable, net |
1,678.6 |
1,820.3 | |||
Inventories |
1,737.9 |
1,664.7 | |||
Other current assets |
682.7 |
695.0 | |||
Total current assets |
4,342.2 |
4,471.3 | |||
Intangible assets, net |
2,462.5 |
2,517.9 | |||
Goodwill |
4,359.6 |
4,288.1 | |||
Other non-current assets |
4,190.7 |
3,959.0 | |||
Total assets |
$ |
15,355.0 |
$ |
15,236.3 | |
LIABILITIES AND EQUITY | |||||
Liabilities |
|||||
Current liabilities |
$ |
2,649.3 |
$ |
2,956.1 | |
Long-term debt |
7,780.6 |
7,586.5 | |||
Other non-current liabilities |
1,733.4 |
1,733.8 | |||
Total liabilities |
12,163.3 |
12,276.4 | |||
Noncontrolling interest |
17.4 |
18.1 | |||
|
3,174.3 |
2,941.8 | |||
Total liabilities and equity |
$ |
15,355.0 |
$ |
15,236.3 |
Recast of Geographical Regions (Unaudited; in millions) | ||||||||||||||
The following table provides a summary of the Generics segment's 2013 total third party net sales and total revenues recast for the change in its geographic regions to conform to the presentation for the current period. The recast had no impact on total third party sales or total revenues for the Generics segment. | ||||||||||||||
Recast for Geographic Changes Within the Generics Segment: | ||||||||||||||
Three Months Ended |
Year Ended | |||||||||||||
|
|
|
|
| ||||||||||
Generics: |
||||||||||||||
|
$ |
731.5 |
$ |
716.5 |
$ |
705.5 |
$ |
853.1 |
$ |
3,006.6 | ||||
|
348.5 |
359.4 |
346.5 |
375.3 |
1,429.7 | |||||||||
Rest of World |
327.8 |
374.5 |
346.9 |
389.4 |
1,438.6 | |||||||||
Total third-party net sales |
1,407.8 |
1,450.4 |
1,398.9 |
1,617.8 |
5,874.9 | |||||||||
Other third-party revenues |
5.0 |
7.8 |
5.5 |
7.5 |
25.8 | |||||||||
Intersegment revenues |
0.6 |
1.9 |
1.7 |
1.5 |
5.7 | |||||||||
Generics total revenues |
$ |
1,413.4 |
$ |
1,460.1 |
$ |
1,406.1 |
$ |
1,626.8 |
$ |
5,906.4 |
Summary of Revenues by Segment (Unaudited; in millions) | |||||||||
Three Months Ended |
Three Months Ended | ||||||||
|
Percent Change | ||||||||
2014 |
2013 |
Total |
Constant Currency (1) | ||||||
Generics: |
|||||||||
Third party net sales |
|||||||||
|
$ |
782.2 |
$ |
731.5 |
7% |
7% | |||
|
355.9 |
348.5 |
2% |
(2)% | |||||
Rest of World |
370.2 |
327.8 |
13% |
27% | |||||
Total third party net sales |
1,508.3 |
1,407.8 |
7% |
10% | |||||
Other third party revenues |
6.2 |
5.0 |
|||||||
Total third party revenues |
1,514.5 |
1,412.8 |
|||||||
Intersegment revenues |
1.3 |
0.6 |
|||||||
Generics total revenues |
1,515.8 |
1,413.4 |
|||||||
Specialty: |
|||||||||
Third party net sales |
194.7 |
211.6 |
(8)% |
(8)% | |||||
Other third party revenues |
6.4 |
7.1 |
|||||||
Total third party revenues |
201.1 |
218.7 |
|||||||
Intersegment revenues |
1.7 |
7.9 |
|||||||
Specialty total revenues |
202.8 |
226.6 |
|||||||
Elimination of intersegment revenues |
(3.0) |
(8.5) |
|||||||
Consolidated total revenues |
$ |
1,715.6 |
$ |
1,631.5 |
5% |
7% |
(1) |
The constant currency percent change is derived by translating third party net sales for the current period at prior year comparative period exchange rates. |
Reconciliation of Non-GAAP Financial Measures (Unaudited; in millions) | |||||
Three Months Ended | |||||
| |||||
2014 |
2013 | ||||
GAAP cost of sales |
$ |
977.8 |
$ |
938.0 | |
Deduct: |
|||||
Purchase accounting related amortization |
(99.9) |
(92.1) | |||
Acquisition related costs |
(17.6) |
— | |||
Restructuring & other special items |
(10.3) |
(10.9) | |||
Adjusted cost of sales |
$ |
850.0 |
$ |
835.0 | |
Adjusted gross profit (a) |
$ |
865.6 |
$ |
796.5 | |
Adjusted gross margin (a) |
50% |
49% | |||
Three Months Ended | |||||
| |||||
2014 |
2013 | ||||
GAAP total operating expenses |
$ |
498.8 |
$ |
479.7 | |
Deduct: |
|||||
Litigation settlements, net |
(3.1) |
(1.8) | |||
Restructuring & other special items |
(26.1) |
(64.4) | |||
Adjusted total operating expenses |
$ |
469.6 |
$ |
413.5 | |
Adjusted earnings from operations (b) |
$ |
396.0 |
$ |
383.0 | |
Three Months Ended | |||||
| |||||
2014 |
2013 | ||||
GAAP interest expense |
$ |
82.7 |
$ |
78.0 | |
Deduct: |
|||||
Interest expense related to clean energy investments (c) |
(3.9) |
(1.5) | |||
Non-cash accretion of contingent consideration liability |
(8.4) |
(7.7) | |||
Non-cash interest, primarily amortization of convertible debt discount |
(7.0) |
(6.2) | |||
Adjusted interest expense |
$ |
63.4 |
$ |
62.6 | |
Three Months Ended | |||||
| |||||
2014 |
2013 | ||||
GAAP other income (expense) |
$ |
(4.6) |
$ |
3.4 | |
Add/ (Deduct): |
|||||
Clean energy investment operating results |
19.4 |
4.4 | |||
Purchase accounting related amortization |
3.8 |
— | |||
Acquisition related costs |
— |
0.5 | |||
Restructuring & other special items |
(3.0) |
6.8 | |||
Adjusted other income |
$ |
15.6 |
$ |
15.1 | |
Reconciliation of cash provided by operating activities |
|||||
Three Months Ended | |||||
2014 |
2013 | ||||
GAAP cash provided by operating activities |
$ |
268 |
$ |
88 | |
Add: |
|||||
Payment of litigation settlements |
— |
1 | |||
Acquisition related costs |
14 |
— | |||
Increase in deferred revenue |
— |
1 | |||
R&D expense |
4 |
— | |||
Adjusted cash provided by operating activities |
$ |
286 |
$ |
90 |
(a) |
Adjusted gross profit is calculated as total revenues less adjusted cost of sales. Adjusted gross margin is calculated as adjusted gross profit divided by total revenue. |
(b) |
Adjusted earnings from operations is calculated as adjusted gross profit less adjusted total operating expenses. |
(c) |
Adjustment represents exclusion of activity related to Mylan's investments in clean energy partnerships, the activities of which qualify for income tax credits under section 45 of the U.S. Internal Revenue Code. |
Reconciliation of forecasted net earnings and EPS to adjusted net earnings
The reconciliation below is based on management's estimate of adjusted net earnings and adjusted diluted EPS for the year ending
Lower |
Upper | ||||||||||
GAAP net earnings attributable to |
$ |
790 |
$ |
2.03 |
$ |
900 |
$ |
2.22 | |||
Purchase accounting related amortization |
400 |
420 |
|||||||||
Interest expense, primarily amortization of convertible debt discount |
35 |
45 |
|||||||||
Non-cash accretion of contingent consideration liability |
35 |
40 |
|||||||||
Pre-tax loss of clean energy investments |
75 |
85 |
|||||||||
Restructuring and other special items |
170 |
220 |
|||||||||
Tax effect of the above items and other income tax related items |
(240) |
(250) |
|||||||||
Adjusted net earnings attributable to |
$ |
1,265 |
$ |
3.25 |
$ |
1,460 |
$ |
3.60 | |||
Weighted average diluted common shares outstanding |
389 |
405 |
SOURCE
News Provided by Acquire Media