News Release Detail
Mylan Reports Strong First Quarter 2016 Earnings Results Including Total Revenues Up 17%
Financial Highlights
- Total revenues of
$2.19 billion , up 19% on a constant currency basis compared to the prior year period (up 17% on aU.S. GAAP basis)- Generics segment third party net sales of
$1.93 billion , up 19% on a constant currency basis (up 17% on aU.S. GAAP basis). All regions in the Generics segment showed positive year-over-year growth. - Specialty segment third party net sales of
$247.9 million , up 17%
- Generics segment third party net sales of
- Adjusted diluted earnings per ordinary share ("EPS") of
$0.76 , up 9% compared to the prior year period;U.S. GAAP diluted EPS of$0.03 , down 77% as a result of higher operating expenses, including amortization expense related to acquisitions completed during 2015 - Reaffirms 2016 total revenues guidance of
$10.5 billion to$11.5 billion , the midpoint of which represents an increase of 16% versus 2015, and 2016 adjusted diluted EPS guidance of$4.85 to$5.15 , the midpoint of which represents an increase of 16% versus 2015 (U.S. GAAP diluted EPS of$2.38 to$2.43 , the midpoint of which represents an increase of 41% versus 2015)
Mylan CEO
Almost a decade ago, we laid out our vision and strategy for growth and our belief that it would come from both organic and inorganic initiatives to create unmatched scale in manufacturing, broad breadth in our product portfolio, and expansion across all geographic territories - all with the aim of achieving our mission of providing access to medicine to patients around the world. We are excited about our pending acquisition of Meda, which will further strengthen and diversify our business in terms of product portfolio, customer channels, and geography, and position us for continued growth and value creation over the near- and long-term. I am pleased to note that Meda's Q1 2016 earnings results reported this morning were in-line with our modeled expectations for the business, and we remain fully committed to and look forward to closing this transaction."
Total Revenues
Three Months Ended | |||||||||
| |||||||||
(Unaudited; in millions) |
2016 |
2015 |
Percent | ||||||
Total Revenues |
$ |
2,191.3 |
$ |
1,871.7 |
17% | ||||
Generics Segment Third Party |
1,928.2 |
1,643.5 |
17% | ||||||
|
919.7 |
855.0 |
8% | ||||||
|
587.7 |
406.2 |
45% | ||||||
Rest of World* |
420.8 |
382.3 |
10% | ||||||
Specialty Third Party |
247.9 |
211.1 |
17% | ||||||
Other Revenues |
15.2 |
17.1 |
(11)% |
*Beginning in the first quarter of 2016, the Company reclassified sales from its Brazilian operation from the Rest of World region to the
Generics Segment Revenues
Generics segment third party net sales were
- Third party net sales from
North America were$919.7 million for the quarter, an increase of 8% when compared to the prior year period. This increase was principally due to net sales from products launched sinceApril 1, 2015 ("new products"), and to a lesser extent, incremental net sales from our established products. Factors offsetting this increase were lower sales on existing products. Constant currency third party net sales fromNorth America increased by 8%. - Third party net sales from
Europe were$587.7 million for the quarter, an increase of 45% when compared to the prior year period. This increase was primarily the result of incremental net sales from our established products as well as new products. Higher volumes on existing products, primarily inFrance , were offset by lower pricing throughoutEurope , due to government-imposed pricing reductions and competitive market conditions. Constant currency third party net sales fromEurope increased by 47%. - Third party net sales from Rest of World were
$420.8 million for the quarter, an increase of 10% when compared to the prior year period. This increase was primarily driven by incremental net sales from established products, net sales byJai Pharma Limited (certain female healthcare businesses acquired fromFamy Care Limited ), and to a lesser extent, new product launches across the region. Higher volumes inJapan andAustralia also contributed to the increase. These increases were partially offset by lower pricing throughout the region and a decrease in third party net sales volumes from our operations inIndia , in particular the anti-retroviral ("ARV") franchise. Constant currency third party net sales from Rest of World increased by 15%.
Specialty Segment Revenues
Specialty segment reported third party net sales were
Total Gross Profit
Adjusted gross profit was
Total Profitability
Adjusted earnings from operations for the quarter were
EBITDA, which is defined as net earnings (excluding the non-controlling interest and losses from equity method investees) plus income taxes, interest expense, depreciation and amortization, was
Cash Flow
Adjusted cash provided by operating activities was
Conference Call
Mylan will host a conference call and live webcast, today,
Non-GAAP Financial Measures
This press release includes the presentation and discussion of certain financial information that differs from what is reported under accounting principles generally accepted in
Below is a reconciliation of
Three Months Ended | |||||||||||||||
2016 |
2015 | ||||||||||||||
|
$ |
13.9 |
$ |
0.03 |
$ |
56.6 |
$ |
0.13 |
|||||||
Purchase accounting related amortization (primarily included in cost of sales) |
249.3 |
144.0 |
|||||||||||||
Litigation settlements, net |
(1.5) |
17.7 |
|||||||||||||
Interest expense (a) |
5.7 |
12.2 |
|||||||||||||
Non-cash accretion of contingent consideration liability |
10.0 |
9.2 |
|||||||||||||
Clean energy investments pre-tax loss (a) |
25.5 |
22.5 |
|||||||||||||
Acquisition related costs (primarily included in cost of sales and selling, general and administrative expense) |
61.6 |
78.8 |
|||||||||||||
Restructuring and other special items included in: |
|||||||||||||||
Cost of sales |
15.2 |
8.0 |
|||||||||||||
Research and development expense (b) |
66.1 |
17.9 |
|||||||||||||
Selling, general and administrative expense |
6.8 |
7.8 |
|||||||||||||
Other expense, net |
2.2 |
7.0 |
|||||||||||||
Tax effect of the above items and other income tax related items |
(68.5) |
(72.6) |
|||||||||||||
Adjusted net earnings attributable to |
$ |
386.3 |
$ |
0.76 |
$ |
309.1 |
$ |
0.70 |
|||||||
Weighted average diluted ordinary shares outstanding |
509.6 |
443.8 |
(a) |
Adjustment represents exclusion of the pre-tax loss related to Mylan's clean energy investments and related financing, the activities of which qualify for income tax credits under Section 45 of the Internal Revenue Code of 1986, as amended (the "Code"). The amount is included in other expense, net in the Condensed Consolidated Statements of Operations. |
(b) |
Research and development expense includes a |
Below is a reconciliation of
Three Months Ended | |||||||
| |||||||
2016 |
2015 | ||||||
|
$ |
13.9 |
$ |
56.6 |
|||
Add adjustments: |
|||||||
Net contribution attributable to the noncontrolling interest and equity method investments |
30.9 |
24.7 |
|||||
Income taxes |
5.1 |
4.7 |
|||||
Interest expense |
70.3 |
79.5 |
|||||
Depreciation and amortization |
297.1 |
175.0 |
|||||
EBITDA |
$ |
417.3 |
$ |
340.5 |
|||
Add / (deduct) adjustments: |
|||||||
Share-based compensation expense |
26.5 |
19.2 |
|||||
Litigation settlements, net |
(1.5) |
17.7 |
|||||
Restructuring & other special items |
141.4 |
127.2 |
|||||
Adjusted EBITDA |
$ |
583.7 |
$ |
504.6 |
About Mylan
Mylan is a global pharmaceutical company committed to setting new standards in health care. Working together around the world to provide 7 billion people access to high quality medicine, we innovate to satisfy unmet needs; make reliability and service excellence a habit; do what's right, not what's easy; and impact the future through passionate global leadership. We offer a growing portfolio of around 1,400 generic pharmaceuticals and several brand medications. In addition, we offer a wide range of antiretroviral therapies, upon which nearly 50% of HIV/AIDS patients in developing countries depend. We also operate one of the largest active pharmaceutical ingredient manufacturers and currently market products in approximately 165 countries and territories. Our workforce includes nearly 35,000 people dedicated to improving the customer experience and increasing pharmaceutical access to consumers around the world. But don't take our word for it. See for yourself. See inside. mylan.com
FORWARD-LOOKING STATEMENTS
This release contains "forward-looking statements." These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may include, without limitation, statements about the proposed acquisition of Meda AB (publ.) ("Meda") by Mylan (the "Meda Transaction"), Mylan's related public offer to the shareholders of Meda to acquire all of the outstanding shares of Meda (the "Offer"), Mylan's acquisition of
ADDITIONAL INFORMATION
In connection with the Offer, the Offer Document has been filed with the SFSA and will be published by Mylan upon approval by the SFSA. In addition, Mylan has filed certain materials with the
FURTHER INFORMATION
The distribution of this release and any related Offer documentation in certain jurisdictions may be restricted or affected by the laws of such jurisdictions. Accordingly, copies of this release are not being, and must not be, mailed or otherwise forwarded, distributed or sent in, into or from any such jurisdiction. Therefore, persons who receive this release (including, without limitation, nominees, trustees and custodians) and are subject to the laws of any such jurisdiction will need to inform themselves about, and observe, any applicable restrictions or requirements. Any failure to do so may constitute a violation of the securities laws of any such jurisdiction. To the fullest extent permitted by applicable law, Mylan disclaims any responsibility or liability for the violations of any such restrictions by any person.
The acceptance period for the Offer for shares of Meda described in this release has not commenced.
Condensed Consolidated Statements of Operations (Unaudited; in millions, except per share amounts) | |||||||
Three Months Ended | |||||||
| |||||||
2016 |
2015 | ||||||
Revenues: |
|||||||
Net sales |
$ |
2,176.1 |
$ |
1,854.6 |
|||
Other revenues |
15.2 |
17.1 |
|||||
Total revenues |
2,191.3 |
1,871.7 |
|||||
Cost of sales |
1,284.3 |
1,041.6 |
|||||
Gross profit |
907.0 |
830.1 |
|||||
Operating expenses: |
|||||||
Research and development |
253.6 |
169.9 |
|||||
Selling, general and administrative |
549.3 |
483.2 |
|||||
Litigation settlements, net |
(1.5) |
17.7 |
|||||
Total operating expenses |
801.4 |
670.8 |
|||||
Earnings from operations |
105.6 |
159.3 |
|||||
Interest expense |
70.3 |
79.5 |
|||||
Other expense, net |
16.3 |
18.5 |
|||||
Earnings before income taxes |
19.0 |
61.3 |
|||||
Income tax provision |
5.1 |
4.7 |
|||||
Net earnings attributable to |
$ |
13.9 |
$ |
56.6 |
|||
Earnings per ordinary share attributable to |
|||||||
Basic |
$ |
0.03 |
$ |
0.14 |
|||
Diluted |
$ |
0.03 |
$ |
0.13 |
|||
Weighted average ordinary shares outstanding: |
|||||||
Basic |
489.8 |
418.0 |
|||||
Diluted |
509.6 |
443.8 |
Condensed Consolidated Balance Sheets (Unaudited; in millions) | |||||||||||
|
| ||||||||||
ASSETS |
|||||||||||
Assets |
|||||||||||
Current assets |
|||||||||||
Cash and cash equivalents |
$ |
1,199.4 |
$ |
1,236.0 |
|||||||
Accounts receivable, net |
2,587.4 |
2,689.1 |
|||||||||
Inventories |
2,144.1 |
1,951.0 |
|||||||||
Other current assets |
696.7 |
596.6 |
|||||||||
Total current assets |
6,627.6 |
6,472.7 |
|||||||||
Intangible assets, net |
7,278.4 |
7,221.9 |
|||||||||
|
5,566.9 |
5,380.1 |
|||||||||
Other non-current assets |
3,171.2 |
3,193.0 |
|||||||||
Total assets |
$ |
22,644.1 |
$ |
22,267.7 |
|||||||
LIABILITIES AND EQUITY |
|||||||||||
Liabilities |
|||||||||||
Current liabilities |
$ |
3,959.4 |
$ |
4,122.2 |
|||||||
Long-term debt |
6,325.7 |
6,295.6 |
|||||||||
Other non-current liabilities |
2,084.1 |
2,084.1 |
|||||||||
Total liabilities |
12,369.2 |
12,501.9 |
|||||||||
Noncontrolling interest |
1.5 |
1.4 |
|||||||||
|
10,273.4 |
9,764.4 |
|||||||||
Total liabilities and equity |
$ |
22,644.1 |
$ |
22,267.7 |
Reconciliation of Non-GAAP Financial Measures (Unaudited; in millions) | |||||||||||||||||||||
Summary of Total Revenues by Segment | |||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||
| |||||||||||||||||||||
2016 |
2015 |
% Change |
2016 |
2016 |
% Change | ||||||||||||||||
Generics: |
|||||||||||||||||||||
Third party net sales |
|||||||||||||||||||||
|
$ |
919.7 |
$ |
855.0 |
8 |
% |
$ |
7.3 |
$ |
927.0 |
8 |
% | |||||||||
|
587.7 |
406.2 |
45 |
% |
7.9 |
595.6 |
47 |
% | |||||||||||||
Rest of World (3) |
420.8 |
382.3 |
10 |
% |
17.3 |
438.1 |
15 |
% | |||||||||||||
Total third party net sales |
1,928.2 |
1,643.5 |
17 |
% |
32.5 |
1,960.7 |
19 |
% | |||||||||||||
Other third party revenues |
8.6 |
11.6 |
(26) |
% |
0.3 |
8.9 |
(24) |
% | |||||||||||||
Total third party revenues |
1,936.8 |
1,655.1 |
17 |
% |
32.8 |
1,969.6 |
19 |
% | |||||||||||||
Intersegment sales |
2.6 |
1.5 |
73 |
% |
— |
2.6 |
73 |
% | |||||||||||||
Generics total revenues |
1,939.4 |
1,656.6 |
17 |
% |
32.8 |
1,972.2 |
19 |
% | |||||||||||||
Specialty: |
|||||||||||||||||||||
Third party net sales |
247.9 |
211.1 |
17 |
% |
— |
247.9 |
17 |
% | |||||||||||||
Other third party revenues |
6.6 |
5.5 |
20 |
% |
— |
6.6 |
20 |
% | |||||||||||||
Total third party revenues |
254.5 |
216.6 |
17 |
% |
— |
254.5 |
17 |
% | |||||||||||||
Intersegment sales |
3.4 |
2.0 |
70 |
% |
— |
3.4 |
70 |
% | |||||||||||||
Specialty total revenues |
257.9 |
218.6 |
18 |
% |
— |
257.9 |
18 |
% | |||||||||||||
Elimination of intersegment sales |
(6.0) |
(3.5) |
(71) |
% |
(0.1) |
(6.1) |
(74) |
% | |||||||||||||
Consolidated total revenues |
$ |
2,191.3 |
$ |
1,871.7 |
17 |
% |
$ |
32.7 |
$ |
2,224.0 |
19 |
% | |||||||||
(1) |
Currency impact is shown as unfavorable (favorable). |
(2) |
The constant currency revenue change is derived by translating third party net sales for the current period at prior year comparative period exchange rates. |
(3) |
Beginning in the first quarter of 2016, the Company reclassified sales from its Brazilian operation from the Rest of World region to the |
Three Months Ended | |||||||
| |||||||
2016 |
2015 | ||||||
|
$ |
1,284.3 |
$ |
1,041.6 |
|||
Deduct: |
|||||||
Purchase accounting related amortization |
(243.6) |
(140.2) |
|||||
Acquisition related costs |
(18.5) |
(12.3) |
|||||
Restructuring & other special items |
(15.2) |
(8.0) |
|||||
Adjusted cost of sales |
$ |
1,007.0 |
$ |
881.1 |
|||
Adjusted gross profit (a) |
$ |
1,184.3 |
$ |
990.6 |
|||
Adjusted gross margin (a) |
54 |
% |
53 |
% | |||
Three Months Ended | |||||||
| |||||||
2016 |
2015 | ||||||
|
$ |
253.6 |
$ |
169.9 |
|||
Deduct: |
|||||||
Acquisition related costs |
(0.1) |
— |
|||||
Restructuring & other special items |
(66.1) |
(17.9) |
|||||
Adjusted R&D |
$ |
187.4 |
$ |
152.0 |
|||
Adjusted R&D as % of total revenues |
8.6 |
% |
8.1 |
% | |||
Three Months Ended | |||||||
| |||||||
2016 |
2015 | ||||||
|
$ |
549.3 |
$ |
483.2 |
|||
Deduct: |
|||||||
Acquisition related costs |
(35.7) |
(66.5) |
|||||
Restructuring & other special items |
(6.8) |
(7.8) |
|||||
Adjusted SG&A |
$ |
506.8 |
$ |
408.9 |
|||
Adjusted SG&A as % of total revenues |
23.1 |
% |
21.8 |
% | |||
Three Months Ended | |||||||
| |||||||
2016 |
2015 | ||||||
|
$ |
801.4 |
$ |
670.8 |
|||
Add / (Deduct): |
|||||||
Litigation settlements, net |
1.5 |
(17.7) |
|||||
Acquisition related costs |
(35.8) |
(66.5) |
|||||
Restructuring & other special items |
(72.9) |
(25.7) |
|||||
Adjusted total operating expenses |
$ |
694.2 |
$ |
560.9 |
|||
Adjusted earnings from operations (b) |
$ |
490.1 |
$ |
429.7 |
|||
Three Months Ended | |||||||
| |||||||
2016 |
2015 | ||||||
|
$ |
70.3 |
$ |
79.5 |
|||
Deduct: |
|||||||
Interest expense related to clean energy investments (c) |
(3.8) |
(4.3) |
|||||
Non-cash accretion of contingent consideration liability |
(10.0) |
(9.2) |
|||||
Non-cash interest |
(1.9) |
(7.9) |
|||||
Acquisition financing costs |
(4.3) |
— |
|||||
Adjusted interest expense |
$ |
50.3 |
$ |
58.1 |
|||
Three Months Ended | |||||||
| |||||||
2016 |
2015 | ||||||
|
$ |
16.3 |
$ |
18.5 |
|||
(Add): |
|||||||
Equity method losses from clean energy investments (c) |
(25.5) |
(22.5) |
|||||
Purchase accounting related amortization |
(5.7) |
(3.8) |
|||||
Acquisition related costs |
(3.0) |
— |
|||||
Restructuring & other special items |
(2.2) |
(7.0) |
|||||
Adjusted other income |
$ |
(20.1) |
$ |
(14.8) |
|||
Three Months Ended | |||||||
2016 |
2015 | ||||||
|
$ |
80.5 |
$ |
267.0 |
|||
Add: |
|||||||
Acquisition related costs |
61.5 |
68.0 |
|||||
R&D expense |
60.0 |
— |
|||||
Other |
— |
0.9 |
|||||
Adjusted cash provided by operating activities |
$ |
202.0 |
$ |
335.9 |
|||
(Deduct): |
|||||||
Capital expenditures |
(51.8) |
(48.1) |
|||||
Adjusted free cash flow |
$ |
150.2 |
$ |
287.8 |
(a) |
Adjusted gross profit is calculated as total revenues less adjusted cost of sales. Adjusted gross margin is calculated as adjusted gross profit divided by total revenues. |
(b) |
Adjusted earnings from operations is calculated as adjusted gross profit less adjusted total operating expenses. |
(c) |
Adjustment represents exclusion of activity related to Mylan's clean energy investments, the activities of which qualify for income tax credits under section 45 of the Code. |
Reconciliation of Forecasted Guidance
The reconciliations below are based on management's estimate of adjusted net earnings and adjusted diluted EPS for the twelve months ending
Reconciliation of Forecasted | |||||||||||||||
Twelve Months Ended | |||||||||||||||
Lower |
Upper | ||||||||||||||
|
$ |
1,235 |
$ |
2.38 |
$ |
1,290 |
$ |
2.43 |
|||||||
Purchase accounting related amortization |
1,000 |
1,050 |
|||||||||||||
Interest expense |
60 |
70 |
|||||||||||||
Pre-tax loss of clean energy investments |
90 |
100 |
|||||||||||||
R&D milestone payments |
100 |
125 |
|||||||||||||
Restructuring, acquisition and other special items |
270 |
375 |
|||||||||||||
Tax effect of the above items and other income tax related items |
(230) |
(285) |
|||||||||||||
Adjusted net earnings attributable to |
$ |
2,525 |
$ |
4.85 |
$ |
2,725 |
$ |
5.15 |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/mylan-reports-strong-first-quarter-2016-earnings-results-including-total-revenues-up-17-300261493.html
SOURCE
News Provided by Acquire Media