News Release Detail
Mylan Reports Strong Second Quarter 2016 Results Including Total Revenues Up 8%
Second Quarter 2016 Financial Highlights
- Total revenues of
$2.56 billion , up 8% compared to the prior year period- Generics segment third party net sales of
$2.14 billion , up 4% compared to the prior year period - Specialty segment third party net sales of
$402.5 million , up 33% compared to the prior year period - Current quarter total revenues were not significantly impacted by the effect of foreign currency translation
- Generics segment third party net sales of
U.S. GAAP diluted earnings per ordinary share ("EPS") of$0.33 , up 3% compared to the prior year period primarily due to higher sales and gross margins, partially offset by increased non-operating expenses driven mainly by certain Meda transaction related acquisition and financing costs- Adjusted diluted earnings per ordinary share ("adjusted EPS") of
$1.16 , up 28% compared to the prior year period
Six Months Ended
- Total revenues of
$4.75 billion , up 12% compared to the prior year period- Generics segment third party net sales of
$4.07 billion , up 10% compared to the prior year period - Specialty segment third party net sales of
$650.4 million , up 27% compared to the prior year period - The unfavorable impact of foreign currency translation on current year total revenues was approximately
$33 million , or 1%
- Generics segment third party net sales of
U.S. GAAP diluted EPS of$0.36 , down 22% compared to the prior year period primarily due to higher operating expenses, driven mainly by certain Meda transaction related acquisition and financing costs- Adjusted EPS of
$1.92 , up 19% compared to the prior year period
Mylan CEO
"We also are very excited about the completion of our Meda transaction, as well as the Renaissance topicals transaction that we completed in June, which continue to build on our unique global platform to create even greater scale, breadth, diversity and access across products, geographies and sales channels. These transactions also further strengthen our already very strong cash flows. We see significant opportunities to further differentiate Mylan for our customers, patients and other stakeholders as we bring these assets together."
Total Revenues
Three Months Ended |
Six Months Ended | ||||||||||||||||||
|
| ||||||||||||||||||
(Unaudited; in millions) |
2016 |
2015 |
Percent |
2016 |
2015 |
Percent | |||||||||||||
Total Revenues |
$ |
2,560.7 |
$ |
2,371.7 |
8% |
$ |
4,752.0 |
$ |
4,243.4 |
12% | |||||||||
Generics Third Party |
2,137.4 |
2,055.1 |
4% |
4,065.6 |
3,698.7 |
10% | |||||||||||||
|
1,010.0 |
948.5 |
6% |
1,929.7 |
1,803.5 |
7% | |||||||||||||
|
604.2 |
571.0 |
6% |
1,191.9 |
977.3 |
22% | |||||||||||||
Rest of World* |
523.2 |
535.6 |
(2)% |
944.0 |
917.9 |
3% | |||||||||||||
Specialty Third Party |
402.5 |
301.9 |
33% |
650.4 |
512.9 |
27% | |||||||||||||
Other Revenues |
20.8 |
14.7 |
41% |
36.0 |
31.8 |
13% |
*Beginning in the first quarter of 2016, the Company reclassified sales from its Brazilian operation from Rest of World to
Second Quarter 2016 Financial Results |
Total Revenue
Generics segment third party net sales were
- Third party net sales from
North America were$1.01 billion for the quarter, an increase of 6% when compared to the prior year period. This increase was principally due to net sales from significant new products launched sinceJuly 1, 2015 ("new products") as a result of leveraging our strong global platform, partially offset by lower pricing and volumes on existing products. The unfavorable impact of foreign currency translation on current period third party net sales was approximately$4.8 million , or 1% withinNorth America . - Third party net sales from
Europe were$604.2 million for the quarter, an increase of 6% when compared to the prior year period. This increase was primarily the result of net sales from new products combined with higher volumes on existing products, while pricing was essentially flat in the current period as a result of our diversified product portfolio. The favorable impact of foreign currency translation on current period third party net sales was approximately$5.6 million , or 1% withinEurope . - Third party net sales from Rest of World were
$523.2 million for the quarter, a decrease of 2% when compared to the prior year period. New product introductions across the region and higher sales inJapan and emerging markets positively impacted sales in the quarter. Lower pricing and sales volumes in the region, including the anti-retroviral ("ARV") franchise, unfavorably impacted third party net sales. However, sales within our ARV franchise progressively improved throughout the quarter as HIV tender volumes increased, resulting in sales growth on a sequential basis of more than 30% compared to the first quarter of 2016. Third party net sales from Rest of World were not significantly impacted by the effect of foreign currency translation during the second quarter of 2016.
Specialty segment third party net sales were
Total Gross Profit
Gross profit was
Total Profitability
Earnings from operations were
R&D expense increased from the comparable prior year period due to the continued development of our respiratory, insulin and biologics programs and expenses incurred during the current quarter related to the Company's collaboration with Momenta Pharmaceuticals, Inc. ("Momenta"). SG&A expense increased from the comparable prior year period as we invested in our continued growth. These increases were partially offset by decreases in consulting and professional services expense and legal expense due to higher acquisition related costs incurred in the prior year period.
EBITDA, which is defined as net earnings (excluding the non-controlling interest and losses from equity method investees) plus income taxes, interest expense, depreciation and amortization, was
Six Months Ended |
Total Revenue
Generics segment third party net sales were
- Third party net sales from
North America were$1.93 billion for the six months endedJune 30, 2016 , an increase of 7% when compared to the prior year period. This increase was principally due to net sales from significant new product introductions as a result of our strong global platform, and to a lesser extent, the two additional months of net sales from our established products ("incremental established products sales") when compared to the six months endedJune 30, 2015 . This increase was partially offset by lower pricing and volumes on existing products. The unfavorable impact of foreign currency translation on the current period third party net sales was approximately$12.0 million or 1% withinNorth America . - Third party net sales from
Europe were$1.19 billion for the six months endedJune 30, 2016 , an increase of 22% when compared to the prior year period. This increase was primarily the result of the incremental established products sales, and to a lesser extent, net sales from new products. In addition, there were higher volumes on existing products, while pricing was essentially flat in the first half of 2016 as a result of our diversified product portfolio. Third party net sales fromEurope were not significantly impacted by the effect of foreign currency translation during the six months endedJune 30, 2016 . - Third party net sales from Rest of World were
$944.0 million for the six months endedJune 30, 2016 , an increase of 3% when compared to the prior year period. This increase was primarily driven by the incremental established products sales, and to a lesser extent, new product introductions, as well as higher sales inJapan and emerging markets. These increases were partially offset by lower pricing and sales volumes in the region, including the ARV franchise. However, sales within our ARV franchise progressively grew throughout the first half of the year, and on a sequential basis second quarter sales increased over 30% from the first quarter of 2016. The unfavorable impact of foreign currency translation on current year third party net sales was approximately$18.4 million , or 2% within Rest of World.
Specialty segment third party net sales were
Total Gross Profit
Gross profit was
Total Profitability
Earnings from operations were
R&D expense for the six months ended
EBITDA was
Cash Flow
Net cash provided by operating activities was
Conference Call
Mylan will host a conference call and live webcast, today,
Non-GAAP Financial Measures
This press release includes the presentation and discussion of certain financial information that differs from what is reported under accounting principles generally accepted in
For additional information regarding the components and uses of Non-GAAP financial measures refer to Management's Discussion and Analysis of Financial Condition and Results of Operations-- Use of Non-GAAP Financial Measures section of Mylan's Quarterly Report on Form 10-Q for the quarter ended
Mylan is not reaffirming or providing forward looking guidance for
Reconciliation of Adjusted Earnings and Adjusted EPS
Below is a reconciliation of
Three Months Ended |
Six Months Ended | ||||||||||||||||||||||||||||||
(In millions, except per share amounts) |
2016 |
2015 |
2016 |
2015 | |||||||||||||||||||||||||||
|
$ |
168.4 |
$ |
0.33 |
$ |
167.8 |
$ |
0.32 |
$ |
182.3 |
$ |
0.36 |
$ |
224.4 |
$ |
0.46 |
|||||||||||||||
Purchase accounting related amortization (primarily included in cost of sales) |
255.4 |
246.6 |
504.7 |
390.6 |
|||||||||||||||||||||||||||
Litigation settlements, net |
(0.1) |
(0.9) |
(1.6) |
16.8 |
|||||||||||||||||||||||||||
Interest expense |
7.7 |
16.2 |
13.4 |
28.4 |
|||||||||||||||||||||||||||
Non-cash accretion of contingent consideration liability |
10.3 |
9.6 |
20.3 |
18.8 |
|||||||||||||||||||||||||||
Clean energy investments pre-tax loss (a) |
20.1 |
21.7 |
45.6 |
44.2 |
|||||||||||||||||||||||||||
Acquisition related costs (primarily included in other expense, net) (b) |
174.6 |
72.6 |
236.2 |
151.4 |
|||||||||||||||||||||||||||
Restructuring and other special items included in: |
|||||||||||||||||||||||||||||||
Cost of sales |
11.0 |
6.7 |
26.2 |
14.7 |
|||||||||||||||||||||||||||
Research and development expense (c) |
10.4 |
— |
76.5 |
17.9 |
|||||||||||||||||||||||||||
Selling, general and administrative expense |
12.2 |
24.9 |
19.0 |
32.7 |
|||||||||||||||||||||||||||
Other expense, net |
0.5 |
1.1 |
2.7 |
8.1 |
|||||||||||||||||||||||||||
Tax effect of the above items and other income tax related items |
(78.1) |
(92.0) |
(146.6) |
(164.6) |
|||||||||||||||||||||||||||
Adjusted net earnings attributable to |
$ |
592.4 |
$ |
1.16 |
$ |
474.3 |
$ |
0.91 |
$ |
978.7 |
$ |
1.92 |
$ |
783.4 |
$ |
1.62 |
|||||||||||||||
Weighted average diluted ordinary shares outstanding |
509.7 |
521.9 |
509.6 |
482.8 |
(a) |
Adjustment represents exclusion of the pre-tax loss related to Mylan's clean energy investments and related financing, the activities of which qualify for income tax credits under Section 45 of the Code. The amount is included in other expense, net in the Condensed Consolidated Statements of Operations. | |||
(b) |
Acquisition related costs primarily relate to ongoing acquisition and integration activities. Acquisition related costs included in other expense, net include approximately | |||
(c) |
R&D expense includes a |
Below is a reconciliation of
Three Months Ended |
Six Months Ended | ||||||||||||||
|
| ||||||||||||||
2016 |
2015 |
2016 |
2015 | ||||||||||||
|
$ |
168.4 |
$ |
167.8 |
$ |
182.3 |
$ |
224.4 |
|||||||
Add adjustments: |
|||||||||||||||
Net contribution attributable to the noncontrolling interest and equity method investments |
24.9 |
25.1 |
55.8 |
49.8 |
|||||||||||
Income taxes |
34.7 |
12.8 |
39.8 |
17.5 |
|||||||||||
Interest expense |
90.3 |
93.9 |
160.6 |
173.4 |
|||||||||||
Depreciation and amortization |
303.4 |
258.7 |
600.5 |
433.7 |
|||||||||||
EBITDA |
$ |
621.7 |
$ |
558.3 |
$ |
1,039.0 |
$ |
898.8 |
|||||||
Add / (deduct) adjustments: |
|||||||||||||||
Share-based compensation expense |
25.4 |
15.9 |
51.9 |
50.3 |
|||||||||||
Litigation settlements, net |
(0.1) |
(0.9) |
(1.6) |
16.8 |
|||||||||||
Restructuring & other special items |
174.4 |
120.2 |
315.8 |
232.1 |
|||||||||||
Adjusted EBITDA |
$ |
821.4 |
$ |
693.5 |
$ |
1,405.1 |
$ |
1,198.0 |
About Mylan
Mylan is a global pharmaceutical company committed to setting new standards in healthcare. Working together around the world to provide 7 billion people access to high quality medicine, we innovate to satisfy unmet needs; make reliability and service excellence a habit; do what's right, not what's easy; and impact the future through passionate global leadership. We offer a growing portfolio of more than 2,700 generic and branded pharmaceuticals, including antiretroviral therapies on which approximately 50% of people being treated for HIV/AIDS in the developing world depend. We market our products in more than 165 countries and territories. Our global R&D and manufacturing platform includes more than 50 facilities, and we are one of the world's largest producers of active pharmaceutical ingredients. Every member of our more than 40,000-strong workforce is dedicated to creating better health for a better world, one person at a time. Learn more at mylan.com.
FORWARD-LOOKING STATEMENTS
This release contains "forward-looking statements." These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may include, without limitation, statements that, given its performance to date this year and its current trajectory, Mylan is committed to its 2016 adjusted diluted EPS guidance range of
Condensed Consolidated Statements of Operations (Unaudited; in millions, except per share amounts) | |||||||||||||||
Three Months Ended |
Six Months Ended | ||||||||||||||
|
| ||||||||||||||
2016 |
2015 |
2016 |
2015 | ||||||||||||
Revenues: |
|||||||||||||||
Net sales |
$ |
2,539.9 |
$ |
2,357.0 |
$ |
4,716.0 |
$ |
4,211.6 |
|||||||
Other revenues |
20.8 |
14.7 |
36.0 |
31.8 |
|||||||||||
Total revenues |
2,560.7 |
2,371.7 |
4,752.0 |
4,243.4 |
|||||||||||
Cost of sales |
1,389.0 |
1,363.6 |
2,673.3 |
2,405.2 |
|||||||||||
Gross profit |
1,171.7 |
1,008.1 |
2,078.7 |
1,838.2 |
|||||||||||
Operating expenses: |
|||||||||||||||
Research and development |
179.5 |
168.2 |
433.1 |
338.1 |
|||||||||||
Selling, general and administrative |
581.4 |
564.2 |
1,130.7 |
1,047.4 |
|||||||||||
Litigation settlements, net |
(0.1) |
(0.9) |
(1.6) |
16.8 |
|||||||||||
Total operating expenses |
760.8 |
731.5 |
1,562.2 |
1,402.3 |
|||||||||||
Earnings from operations |
410.9 |
276.6 |
516.5 |
435.9 |
|||||||||||
Interest expense |
90.3 |
93.9 |
160.6 |
173.4 |
|||||||||||
Other expense, net |
117.5 |
2.0 |
133.8 |
20.5 |
|||||||||||
Earnings before income taxes and noncontrolling interest |
203.1 |
180.7 |
222.1 |
242.0 |
|||||||||||
Income tax provision |
34.7 |
12.8 |
39.8 |
17.5 |
|||||||||||
Net earnings |
168.4 |
167.9 |
182.3 |
224.5 |
|||||||||||
Net earnings attributable to the noncontrolling interest |
— |
(0.1) |
— |
(0.1) |
|||||||||||
Net earnings attributable to |
$ |
168.4 |
$ |
167.8 |
$ |
182.3 |
$ |
224.4 |
|||||||
Earnings per ordinary share attributable to |
|||||||||||||||
Basic |
$ |
0.33 |
$ |
0.34 |
$ |
0.37 |
$ |
0.49 |
|||||||
Diluted |
$ |
0.33 |
$ |
0.32 |
$ |
0.36 |
$ |
0.46 |
|||||||
Weighted average ordinary shares outstanding: |
|||||||||||||||
Basic |
504.4 |
490.1 |
497.1 |
454.0 |
|||||||||||
Diluted |
509.7 |
521.9 |
509.6 |
482.8 |
(Unaudited; in millions) |
||||||||||
|
| |||||||||
ASSETS |
||||||||||
Assets |
||||||||||
Current assets |
||||||||||
Cash and cash equivalents |
$ |
6,361.9 |
$ |
1,236.0 |
||||||
Accounts receivable, net |
2,917.4 |
2,689.1 |
||||||||
Inventories |
2,191.3 |
1,951.0 |
||||||||
Other current assets |
716.1 |
596.6 |
||||||||
Total current assets |
12,186.7 |
6,472.7 |
||||||||
Intangible assets, net |
7,716.5 |
7,221.9 |
||||||||
|
5,830.2 |
5,380.1 |
||||||||
Other non-current assets |
3,102.9 |
3,193.0 |
||||||||
Total assets |
$ |
28,836.3 |
$ |
22,267.7 |
||||||
LIABILITIES AND EQUITY |
||||||||||
Liabilities |
||||||||||
Current liabilities |
$ |
3,774.6 |
$ |
4,122.2 |
||||||
Long-term debt |
12,772.8 |
6,295.6 |
||||||||
Other non-current liabilities |
1,957.6 |
2,084.1 |
||||||||
Total liabilities |
18,505.0 |
12,501.9 |
||||||||
Noncontrolling interest |
1.4 |
1.4 |
||||||||
|
10,329.9 |
9,764.4 |
||||||||
Total liabilities and equity |
$ |
28,836.3 |
$ |
22,267.7 |
Reconciliation of Non-GAAP Financial Measures (Unaudited; in millions) | |||||||||||||||||||||
Summary of Total Revenues by Segment | |||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||
| |||||||||||||||||||||
2016 |
2015 |
% Change |
2016 |
2016 |
% Change | ||||||||||||||||
Generics: |
|||||||||||||||||||||
Third party net sales |
|||||||||||||||||||||
|
$ |
1,010.0 |
$ |
948.5 |
6 |
% |
$ |
4.8 |
$ |
1,014.8 |
7 |
% | |||||||||
|
604.2 |
571.0 |
6 |
% |
(5.6) |
598.6 |
5 |
% | |||||||||||||
Rest of World (3) |
523.2 |
535.6 |
(2) |
% |
1.0 |
524.2 |
(2) |
% | |||||||||||||
Total third party net sales |
2,137.4 |
2,055.1 |
4 |
% |
0.2 |
2,137.6 |
4 |
% | |||||||||||||
Other third party revenues |
10.2 |
8.6 |
19 |
% |
— |
10.2 |
19 |
% | |||||||||||||
Total third party revenues |
2,147.6 |
2,063.7 |
4 |
% |
0.2 |
2,147.8 |
4 |
% | |||||||||||||
Intersegment sales (4) |
(0.4) |
2.3 |
NM |
0.1 |
(0.3) |
NM | |||||||||||||||
Generics total revenues |
2,147.2 |
2,066.0 |
4 |
% |
0.3 |
2,147.5 |
4 |
% | |||||||||||||
Specialty: |
|||||||||||||||||||||
Third party net sales |
402.5 |
301.9 |
33 |
% |
— |
402.5 |
33 |
% | |||||||||||||
Other third party revenues |
10.6 |
6.1 |
74 |
% |
— |
10.6 |
74 |
% | |||||||||||||
Total third party revenues |
413.1 |
308.0 |
34 |
% |
— |
413.1 |
34 |
% | |||||||||||||
Intersegment sales (4) |
3.1 |
2.6 |
NM |
— |
3.1 |
NM | |||||||||||||||
Specialty total revenues |
416.2 |
310.6 |
34 |
% |
— |
416.2 |
34 |
% | |||||||||||||
Elimination of intersegment sales (4) |
(2.7) |
(4.9) |
NM |
— |
(2.7) |
NM | |||||||||||||||
Consolidated total revenues |
$ |
2,560.7 |
$ |
2,371.7 |
8 |
% |
$ |
0.3 |
$ |
2,561.0 |
8 |
% |
Six Months Ended | |||||||||||||||||||||
| |||||||||||||||||||||
2016 |
2015 |
% Change |
2016 |
2016 |
% Change | ||||||||||||||||
Generics: |
|||||||||||||||||||||
Third party net sales |
|||||||||||||||||||||
|
$ |
1,929.7 |
$ |
1,803.5 |
7 |
% |
$ |
12.0 |
$ |
1,941.7 |
8 |
% | |||||||||
|
1,191.9 |
977.3 |
22 |
% |
2.3 |
1,194.2 |
22 |
% | |||||||||||||
Rest of World (3) |
944.0 |
917.9 |
3 |
% |
18.4 |
962.4 |
5 |
% | |||||||||||||
Total third party net sales |
4,065.6 |
3,698.7 |
10 |
% |
32.7 |
4,098.3 |
11 |
% | |||||||||||||
Other third party revenues |
18.8 |
20.2 |
(7) |
% |
0.3 |
19.1 |
(5) |
% | |||||||||||||
Total third party revenues |
4,084.4 |
3,718.9 |
10 |
% |
33.0 |
4,117.4 |
11 |
% | |||||||||||||
Intersegment sales (4) |
2.2 |
3.8 |
NM |
0.2 |
2.4 |
NM | |||||||||||||||
Generics total revenues |
4,086.6 |
3,722.7 |
10 |
% |
33.2 |
4,119.8 |
11 |
% | |||||||||||||
Specialty: |
|||||||||||||||||||||
Third party net sales |
650.4 |
512.9 |
27 |
% |
— |
650.4 |
27 |
% | |||||||||||||
Other third party revenues |
17.2 |
11.6 |
48 |
% |
— |
17.2 |
48 |
% | |||||||||||||
Total third party revenues |
667.6 |
524.5 |
27 |
% |
— |
667.6 |
27 |
% | |||||||||||||
Intersegment sales (4) |
6.4 |
4.6 |
NM |
— |
6.4 |
NM | |||||||||||||||
Specialty total revenues |
674.0 |
529.1 |
27 |
% |
— |
674.0 |
27 |
% | |||||||||||||
Elimination of intersegment sales (4) |
(8.6) |
(8.4) |
NM |
(0.2) |
(8.8) |
NM | |||||||||||||||
Consolidated total revenues |
$ |
4,752.0 |
$ |
4,243.4 |
12 |
% |
$ |
33.0 |
$ |
4,785.0 |
13 |
% |
(1) |
Currency impact is shown as unfavorable (favorable). | ||||
(2) |
The constant currency revenue change is derived by translating third party net sales for the current period at prior year comparative period exchange rates. | ||||
(3) |
Beginning in the first quarter of 2016, the Company reclassified sales from its Brazilian operation from Rest of World to | ||||
(4) |
The percentage changes in intersegment sales are considered not meaningful (or, "NM") in terms of the Company's total revenue as intersegment sales eliminate in consolidation. |
Three Months Ended |
Six Months Ended | ||||||||||||||
|
| ||||||||||||||
2016 |
2015 |
2016 |
2015 | ||||||||||||
|
$ |
1,389.0 |
$ |
1,363.6 |
$ |
2,673.3 |
$ |
2,405.2 |
|||||||
Deduct: |
|||||||||||||||
Purchase accounting related amortization |
(249.7) |
(242.7) |
(493.3) |
(382.9) |
|||||||||||
Acquisition related costs |
(12.8) |
(26.5) |
(31.3) |
(38.8) |
|||||||||||
Restructuring and other special items |
(11.0) |
(6.7) |
(26.2) |
(14.7) |
|||||||||||
Adjusted cost of sales |
$ |
1,115.5 |
$ |
1,087.7 |
$ |
2,122.5 |
$ |
1,968.8 |
|||||||
Adjusted gross profit (a) |
$ |
1,445.2 |
$ |
1,284.0 |
$ |
2,629.5 |
$ |
2,274.6 |
|||||||
Adjusted gross margin (a) |
56 |
% |
54 |
% |
55 |
% |
54 |
% |
Three Months Ended |
Six Months Ended | ||||||||||||||
|
| ||||||||||||||
2016 |
2015 |
2016 |
2015 | ||||||||||||
|
$ |
179.5 |
$ |
168.2 |
$ |
433.1 |
$ |
338.1 |
|||||||
Deduct: |
|||||||||||||||
Acquisition related costs |
(0.1) |
(0.5) |
(0.2) |
(0.5) |
|||||||||||
Restructuring & other special items |
(10.4) |
— |
(76.5) |
(17.9) |
|||||||||||
Adjusted R&D |
$ |
169.0 |
$ |
167.7 |
$ |
356.4 |
$ |
319.7 |
|||||||
Adjusted R&D as % of total revenues |
7 |
% |
7 |
% |
8 |
% |
8 |
% |
Three Months Ended |
Six Months Ended | ||||||||||||||
|
| ||||||||||||||
2016 |
2015 |
2016 |
2015 | ||||||||||||
|
$ |
581.4 |
$ |
564.2 |
$ |
1,130.7 |
$ |
1,047.4 |
|||||||
Deduct: |
|||||||||||||||
Acquisition related costs |
(27.0) |
(33.8) |
(62.7) |
(100.3) |
|||||||||||
Restructuring and other special items |
(12.2) |
(24.9) |
(19.0) |
(32.7) |
|||||||||||
Adjusted SG&A |
$ |
542.2 |
$ |
505.5 |
$ |
1,049.0 |
$ |
914.4 |
|||||||
Adjusted SG&A as % of total revenues |
21 |
% |
21 |
% |
22 |
% |
22 |
% |
Three Months Ended |
Six Months Ended | ||||||||||||||
|
| ||||||||||||||
2016 |
2015 |
2016 |
2015 | ||||||||||||
|
$ |
760.8 |
$ |
731.5 |
$ |
1,562.2 |
$ |
1,402.3 |
|||||||
Add / (Deduct): |
|||||||||||||||
Litigation settlements, net |
0.1 |
0.9 |
1.6 |
(16.8) |
|||||||||||
R&D adjustments |
(10.5) |
(0.5) |
(76.7) |
(18.4) |
|||||||||||
SG&A adjustments |
(39.2) |
(58.7) |
(81.7) |
(132.9) |
|||||||||||
Adjusted total operating expenses |
$ |
711.2 |
$ |
673.2 |
$ |
1,405.4 |
$ |
1,234.2 |
|||||||
Adjusted earnings from operations (b) |
$ |
734.0 |
$ |
610.8 |
$ |
1,224.1 |
$ |
1,040.4 |
Three Months Ended |
Six Months Ended | ||||||||||||||
|
| ||||||||||||||
2016 |
2015 |
2016 |
2015 | ||||||||||||
|
$ |
90.3 |
$ |
93.9 |
$ |
160.6 |
$ |
173.4 |
|||||||
Deduct: |
|||||||||||||||
Interest expense related to clean energy |
(3.6) |
(4.1) |
(7.4) |
(8.4) |
|||||||||||
Accretion of contingent consideration liability |
(10.3) |
(9.6) |
(20.3) |
(18.8) |
|||||||||||
Acquisition related costs |
(21.6) |
(11.9) |
(25.9) |
(11.9) |
|||||||||||
Other special items |
(4.0) |
(12.0) |
(5.9) |
(19.9) |
|||||||||||
Adjusted interest expense |
$ |
50.8 |
$ |
56.3 |
$ |
101.1 |
$ |
114.4 |
Three Months Ended |
Six Months Ended | ||||||||||||||
|
| ||||||||||||||
2016 |
2015 |
2016 |
2015 | ||||||||||||
|
$ |
117.5 |
$ |
2.0 |
$ |
133.8 |
$ |
20.5 |
|||||||
(Add) / Deduct: |
|||||||||||||||
Clean energy investments pre-tax loss |
(20.1) |
(21.7) |
(45.6) |
(44.2) |
|||||||||||
Purchase accounting related amortization |
(5.6) |
(3.9) |
(11.3) |
(7.7) |
|||||||||||
Acquisition related costs |
(84.2) |
— |
(84.2) |
— |
|||||||||||
Financing related costs |
(30.2) |
— |
(33.2) |
— |
|||||||||||
Other items |
0.6 |
(1.1) |
(1.6) |
(8.1) |
|||||||||||
Adjusted other income |
$ |
(22.0) |
$ |
(24.7) |
$ |
(42.1) |
$ |
(39.5) |
Three Months Ended |
Six months ended | ||||||||||||||
|
| ||||||||||||||
2016 |
2015 |
2016 |
2015 | ||||||||||||
|
$ |
416.6 |
$ |
114.7 |
$ |
497.1 |
$ |
381.7 |
|||||||
Add / (Deduct): |
|||||||||||||||
Financing related expenses |
66.9 |
9.9 |
66.9 |
9.9 |
|||||||||||
Acquisition related costs |
26.8 |
16.3 |
88.3 |
84.3 |
|||||||||||
R&D expense |
— |
12.0 |
60.0 |
12.0 |
|||||||||||
Income tax items |
(25.8) |
— |
(25.8) |
— |
|||||||||||
Other |
— |
1.1 |
— |
2.0 |
|||||||||||
Adjusted cash provided by operating activities |
$ |
484.5 |
$ |
154.0 |
$ |
686.5 |
$ |
489.9 |
|||||||
Deduct: |
|||||||||||||||
Capital expenditures |
(69.2) |
(73.9) |
(121.0) |
(122.0) |
|||||||||||
Adjusted free cash flow |
$ |
415.3 |
$ |
80.1 |
$ |
565.5 |
$ |
367.9 |
(a) |
| ||||
(b) |
| ||||
(c) |
Adjustment represents exclusion of activity related to Mylan's clean energy investments, the activities of which qualify for income tax credits under section 45 of the Code. |
Logo - http://photos.prnewswire.com/prnh/20140423/77793
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/mylan-reports-strong-second-quarter-2016-results-including-total-revenues-up-8-300311386.html
SOURCE
News Provided by Acquire Media