News Release Detail
Mylan Announces Results of Offer to Acquire Perrigo and Lapse of Offer
As of
Any Perrigo ordinary shares which have been tendered by Perrigo shareholders have not been accepted for exchange and will be promptly returned to the relevant Perrigo shareholders.
Mylan's Executive Chairman
Mylan CEO
Neither Mylan nor, so far as the directors of Mylan are aware, any person acting in concert with Mylan held any relevant Perrigo securities immediately before commencement of the offer period and neither Mylan nor any person acting in concert with Mylan has acquired or agreed to acquire any relevant Perrigo securities during the offer period. Mylan has not received any acceptances of the offer from persons acting in concert with Mylan. Neither Mylan, nor any person acting in concert with Mylan is interested, or holds any short positions, in any relevant Perrigo securities.
ABOUT MYLAN
Mylan is a global pharmaceutical company committed to setting new standards in healthcare. Working together around the world to provide 7 billion people access to high quality medicine, we innovate to satisfy unmet needs; make reliability and service excellence a habit; do what's right, not what's easy; and impact the future through passionate global leadership. We offer a growing portfolio of around 1,400 generic pharmaceuticals and several brand medications. In addition, we offer a wide range of antiretroviral therapies, upon which nearly 50% of HIV/AIDS patients in developing countries depend. We also operate one of the largest active pharmaceutical ingredient manufacturers and currently market products in about 145 countries and territories. Our workforce of approximately 30,000 people is dedicated to creating better health for a better world, one person at a time. Learn more at mylan.com.
FORWARD-LOOKING STATEMENTS
This communication contains "forward-looking statements." Such forward-looking statements may include, without limitation, statements about
RESPONSIBILITY STATEMENT
The directors of Mylan accept responsibility for the information contained in this communication. To the best of the knowledge and belief of the directors (who have taken all reasonable care to ensure that such is the case) the information contained in this communication is in accordance with the facts and does not omit anything likely to affect the import of such information.
Goldman Sachs, which is authorized by the
Goldman Sachs does not accept any responsibility whatsoever for the contents of this communication or for any statement made or purported to be made by them or on their behalf in connection with the offer. Goldman Sachs accordingly disclaims all and any liability whether arising in tort, contract or otherwise which it might otherwise have in respect of this communication or any such statement.
NON-GAAP FINANCIAL MEASURES
This communication includes the presentation of certain financial information that differs from what is reported under GAAP. These non-GAAP financial measures, including, but not limited to, adjusted diluted EPS, are presented in order to supplement investors' and other readers' understanding and assessment of Mylan's financial performance. Management uses these measures internally for forecasting, budgeting and measuring its operating performance. In addition, primarily due to acquisitions, Mylan believes that an evaluation of its ongoing operations (and comparisons of its current operations with historical and future operations) would be difficult if the disclosure of its financial results were limited to financial measures prepared only in accordance with GAAP. Set forth below, Mylan has provided reconciliations of such non-GAAP financial measures to the most directly comparable GAAP financial measures. Investors and other readers are encouraged to review the related GAAP financial measures and the reconciliations of the non-GAAP measures to their most directly comparable GAAP measures set forth below, and investors and other readers should consider non-GAAP measures only as supplements to, not as substitutes for or as superior measures to, the measures of financial performance prepared in accordance with GAAP.
Reconciliation of Adjusted Net Earnings Attributable to | ||||||||||||||
Year Ended | ||||||||||||||
(Unaudited; USD in millions, except per share amounts) |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 | |||||||
GAAP net earnings (loss) attributable to |
$ 929 |
$ 2.34 |
$ 624 |
$ 1.58 |
$ 641 |
$ 1.52 |
$ 537 |
$ 1.22 |
$ 224 |
$ 0.68 |
$ 94 |
$ 0.30 |
|
$ (1.10) |
Purchase accounting related amortization (primarily included in cost of sales) (a) |
419 |
371 |
391 |
365 |
309 |
283 |
489 |
|||||||
Goodwill Impairment Charges |
- |
- |
- |
- |
- |
- |
385 |
|||||||
Bystolic Revenue |
- |
- |
- |
- |
- |
- |
(468) |
|||||||
Litigation settlements, net |
48 |
(10) |
(3) |
49 |
127 |
226 |
17 |
|||||||
Interest expense, primarily amortization of convertible debt discount |
46 |
38 |
36 |
49 |
60 |
43 |
30 |
|||||||
Non-cash accretion and fair value adjustments of contingent consideration liability |
35 |
35 |
39 |
- |
- |
- |
- |
|||||||
Clean energy investments pre-tax loss (b) |
79 |
22 |
17 |
- |
- |
- |
- |
|||||||
Financing related costs (included in other income (expense), net) |
33 |
73 |
- |
34 |
37 |
- |
- |
|||||||
Acquisition related costs (primarily included in cost of sales and selling, general and administrative expense) |
140 |
50 |
- |
- |
- |
- |
- |
|||||||
Acceleration of deferred revenue |
- |
- |
- |
- |
- |
(29) |
- |
|||||||
Non-controlling interest |
- |
- |
- |
- |
- |
9 |
- |
|||||||
Restructuring and other special items included in: |
||||||||||||||
Cost of sales |
45 |
49 |
66 |
8 |
7 |
33 |
53 |
|||||||
Research and development expense |
18 |
52 |
12 |
4 |
10 |
49 |
14 |
|||||||
Selling, general and administrative expense |
67 |
71 |
105 |
45 |
63 |
22 |
89 |
|||||||
Other income (expense), net |
(11) |
25 |
(1) |
- |
1 |
(13) |
1 |
|||||||
Tax effect of the above items and other income tax related items (c) |
(432) |
(260) |
(216) |
(198) |
(253) |
(273) |
(31) |
|||||||
Preferred dividend (d) |
- |
- |
- |
- |
122 |
139 |
- |
|||||||
Adjusted net earnings attributable to |
|
$ 3.56 |
|
$ 2.89 |
|
$ 2.59 |
$ 893 |
$ 2.04 |
$ 707 |
$ 1.61 |
$ 583 |
$ 1.30 |
$ 244 |
$ 0.80 |
(a) Adjustment for purchase accounting related amortization expense for the year ended
(b) Adjustment represents exclusion of the pre-tax loss related to Mylan's clean energy investments, the activities of which qualify for income tax credits under section 45 of the U.S. Internal Revenue Code. The amount is included in other expense (income), net.
(c) Adjustment for other income tax related items includes the exclusion from adjusted net earnings for the year ended
(d) Adjusted diluted EPS for the year ended
Reconciliation of Adjusted EBITDA |
LTM Ended |
|
2015 |
||
GAAP net earnings attributable to |
$ 1,038.7 |
|
Add adjustments: |
||
Net contribution attributable to the noncontrolling interest and equity method investments |
104.8 |
|
Income taxes |
125.9 |
|
Interest expense |
350.5 |
|
Depreciation and amortization |
888.9 |
|
EBITDA |
$ 2,508.8 |
|
Add / (deduct) adjustments: |
||
Share-based compensation expense |
71.1 |
|
Litigation settlements, net |
(11.2) |
|
Restructuring & other special items |
585.0 |
|
Adjusted EBITDA |
$ 3,153.7 |
|
[1] Mylan's debt was
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/mylan-announces-results-of-offer-to-acquire-perrigo-and-lapse-of-offer-300178398.html
SOURCE
News Provided by Acquire Media